Answer :
Answer:
Income Statment
Interest revenue 16,700
Balance sheet:
Lease receivables: 161,700
Explanation:
Present value of the lease receivables:
[tex]C \times \frac{1-(1+r)^{-time} }{rate} = PV\\[/tex]
C 22,000.00
time 9
rate 0.1
[tex]22000 \times \frac{1-(1+0.1)^{-9} }{0.1} = PV\\[/tex]
PV $139,368.3764
+ PV of the salvage value
[tex]\frac{Maturity}{(1 + rate)^{time} } = PV[/tex]
Maturity $117,029.0000
time 9.00
rate 0.10000
[tex]\frac{117029}{(1 + 0.1)^{9} } = PV[/tex]
PV 49,631.7202
Total Lease receivables:
$139,368.3764 + $49,631.7202 = 189.000,10
The company will receive 22,000 acsh from the first payment and then, will recognize the interest revenue:
189,000 - 22,000 = 167,000 x 10% = 16,700
Then, at Dec31th There is the second payment:
167,000 + 16,700 - 22,000 = 161,700